2005-2006 Townlake Budget TOWN LAKE
t
,y Y
4
2005-2006
OPERATING BUDGET
o �
INVESTMENT • MANAGEMENT DEVELOPMENT
1800 Bering Drive M Suite 320 M Houston TX 77057 P 713-782-5800 F 713-268-5111
www.assetcampus.com
Town Lake
23-Jul-05
TOTAL 500 sq ft 765 sq ft 975 sq ft 1920 sq ft 9240 sq ft
Al B2 C3 D2 D4
Initial Rates Established: $719 $499 $399 $324 $349
TYPE OF UNIT: ill 2/2 3/3 4/2 414 TOTAL
TOTAL BEDS: 36 72 108 216 216 648
#OF LEASED BEDS TO DATE: 36 70 107 190 213 616
%LEASED: 1 00.0% 97.2% 99.1% 88.0% 98.6% 95.1%
#OF BEDS REMAINING(unleased): 0 2 1 26 3 32
Rental Adiustments/Concession History 2005/2006
'Al B2 C3 D2 D4
18-Apr-05 $404 $309 $354
$180 concession on 412'
5/16/2005 $729 $509 $409 $309 $359
7/15/2005 $319
TSHA Students: Al 132 C3 D2 D4
Maximium Scholarships To Be Awarded 35
Total Offers Sent by TSHA
Total TSHA Leases Sign as of: 5/29/2005
Outstanding Offers as of: 5/29/2005 -1 -2 -9 -5 -13
Max.Scholarships Left to Be Awarded 0 0 0 35 0