2003-2004 Townlake Budget 2004 Budget
Jefferson Commons — UT
Town Lake
Austin , Texas
ANNUAL OPERATING
JEFFERSON C S at TOWN LAKE
UNIVERSITY S
AUSTIN XAS
r°e are e for:
Texas Student Housing Corporation
November ,
Jefferson Commons at Town Lake
Austin, Texas
November 15, 2003
ANNUAL OPERATING PLAN 2003-2004
STRATEGIC BUSINESS PLAN
EXECUTIVE SUMMARY
Location: Approximately 2.5 miles southeast of The University of Texas
Completion: August 2003
Land: 18.2 acres on a rolling site. Density is 11.2 units per acre.
Construction: 9 3-story apartment-style buildings with wood frame construction,stucco and
siding exteriors,and asphalt shingle roofs.
Parking: The project has 150 carport spaces,36 garages and 492 open spaces for a
parking ratio of approximately 1 space per bedroom.
Amenities: Common area amenities include a recreation center with a game room,fitness
center,computer center and tanning room.
Exterior amenities include an expansive resort-style pool,Jacuzzi spa,lighted
basketball court,bar-b-que grills,picnic areas,and a sand volleyball court.
The site also contains an Office/Leasing Center with an attached model.
Current Occupancy: 87%
Unit Mix: Bed/Bath #Units #Beds Market Rents Starting Rents 9/04
1/1 36 36 $735 $735
2/2 36 72 588 575
3/3 36 108 505 499
4/2 54 216 412 429
414 54 216 470 475
Totals/Avg 216 648 485 489
Rental rate
Includes: Furniture,water,sewer,washer and dryer,trash pickup,premium cable with
HBO and ESPN,internet access,and use of all amenities.
Rental rate
Excludes: Local telephone service,long distance,electricity and gas.
Market
Located minutes from The State of Texas' flagship university,Jefferson Commons is located in the
Riverside sub-market of Austin,Texas. The Austin MSA had a population of 1.33 million in 2001,a
2.75%increase over 2001. Despite the slower Austin economy at present,population growth is expected to
continue albeit at a slower pace of 3%per annum due to its popularity as a"quality of life"destination.
Similarly employment growth has slowed,but is estimated to grow by approximately 3%per year through
2005. The current employment base is approximately 675,000 and is based primarily on services and
government. Most recent statistics indicate a 5%unemployment rate for Austin.
The University of Texas at Austin boasts the largest enrollment in the nation with a total of 50,616
students. UT accounts for 13 percent of the higher education in public universities in Texas. As of 2003,
approximately 38,600 of total enrollment were undergraduates compared to 12,000 graduate students. The
University has been trying to cap its enrollment at 50,000,and their most recent figures reflect a decrease
of over 700 students from Fall 2002. It is expected the university will try to maintain 50,000 in enrollment
over the next several years,but they will feel continued pressure by the increase in the number of high
school graduates.
The student population primarily lives near the university campus and in the Riverside area. 50 percent of
the student population lives in the central university area and approximately 15%of students live in the
Riverside area. The average age of the undergraduate students is 20.8. Additionally,the UT Austin
Student comes from a more affluent family with an average family income of$85,000. Approximately 48
percent of undergraduates receive some sort of financial aid.
The student-oriented apartment rental market is well established and growing. Freshmen are not required
to live on campus. Current on-campus supply totals 6,500 beds. The Riverside area has had construction
of approximately 8,000 beds since 1996. Jefferson Commons Town Lake is the most recent development
in the area,leasing up to 87%,when the average occupancy for the submarket was only 68%.
Jefferson Commons is competitive with the highest quality communities in the sub-market. The property is
87%occupied for fall 2003 with leases that expire in August 2004. Supply exceeded demand during this
last leasing period resulting in lower average occupancy for this sub-market. Crossing Place with 1,131
beds was delivered in the fall of 2002 and UT Towne Lake with 648 beds came on line in 2003.
Budget and 0 perata® s
Jefferson Commons is currently 87%occupied and has begun pre-leasing for Fall 2004. The marketing
strategy for 2004 will be implemented in two parts. From October 2003 until January 2004,residents will
be eligible to renew with the financial benefit of a one-time discount. If they do not lease by the deadline
established in January,market rates will apply and the one-time concession will not be given. The targeted
renewal rate is 25%.
The proposed budget contains realistic operating expense expectations for newly constructed community.
The leases establish strict guidelines for resident reimbursement of damages or costs associated with
condition at turnover. Enforcing this policy has resulted in recovery of a portion of those costs on other
projects and will be a management focus going forward. The attached budget provides adequate funds to
operate and maintain the property in a superior manner.
Ca ital
There are no major structural issues or any identified environmental concerns to be addressed in the coming
year. A capital budget is included in the approved operating budget to maintain the quality of the asset and
enhance the property's long-term value.
Risks
Due to its high quality of product and amenities,Jefferson Commons is the price leader in the sub-market.
Without a high level of attention to its physical condition,resident programs,and customer service,it could
lose that edge to local competitors.
Property si ess Plan
PROPERTY ST TKGY
Monitor rental rates during the lease up period to insure maximum rents at desired occupancy
of 90%
® Continue to provide the"resident friendly"service that helps differentiate the community in
the market
Monitor resident satisfaction in order to improve relations and increase renewals
® Continued utilization of Turn Caddy software to improve turnover process and monitor
expenses.
® Effectively manage and maintain property to achieve budgeted NOI
MARKET CONDITIONS
Current—2003
Enrollment for Fall 2003 was 50,616, with no increase over enrollment from Fall of
2002.
The average market occupancy from the competitors in the Riverside market ending for
Fall 2003 was 68%.
➢ The overall average market rent increased by 2.57% in 2003. Projected rents are
expected to increase .8% in 2004.
Crossing Place opened in Fall 2002,and has 1,131 beds. Town Lake opened in Fall 2003
with 648 beds.
Other major competitors in the market that are similarly located,—Sterling University,
Melrose,University Commons,Village at Riverside, College Park have occupancies at
81%,53%, 52%, 87%,and 70%respectively.
Future—2004
➢ Projected enrollment for Fall 2004 is expected to remain stable at 50,616.
UT has no plans to expand the number of dormitories it has on or off campus.
MARKETING STRATEGY
Advertising
Internet advertising and the Jefferson Commons web site(improved community website)
Co-Op marketing efforts with local business
Student Newspaper advertising
Apartment Guide and Student Guide advertisements
➢ Distribution of flyers and snack bags to students on campus
➢ Direct mailers
Flyers and interactive CD's at Longhorn Saturday (incoming freshmen orientation)
Distribute to Campus organizations as well as fraternities/sororities
STAFFING PLAN
Projected Staff
• Community Manager
• Resident Services Manager
• Leasing Manager
• Leasing Professional
• Leasing Professional (P.T.)
• Lead Maintenance
• Assistant Maintenance
• Groundskeeper(P.T.)
• Community Assistant
• Community Assistant
• Community Assistant
• Community Assistant
• Community Assistant
• Community Assistant
® Community Assistant
The Community Assistants are employees who work 16 hours per week in exchange for a
bedroom in a four-bedroom apartment.